Question Details
The income statement, balance sheet, and additional information
for Virtual Gaming Systems are provided.
|
VIRTUAL GAMING SYSTEMS
Income Statement
For the year ended December 31, 2012 | |||
Revenues | $ | 2,700,000 | |
Gain on sale of
land |
2,200 | ||
Total revenues |
2,702,200 | ||
Expenses: | |||
Cost of goods sold | $
1,610,000 | ||
Operating expenses |
607,000 | ||
Depreciation expense |
23,700 | ||
Interest expense | 24,500 | ||
Income tax expense | 70,100 | ||
Total
expenses | 2,335,300 | ||
Net income | $ | 366,900 | |
VIRTUAL GAMING SYSTEMS
Balance Sheet
December 31 | ||
2012 | 2011 | |
Assets | ||
Current assets: | ||
Cash | $ 371,900
| $ 146,000
|
Accounts receivable | 77,000
| 92,000
|
Inventory | 151,000
| 142,000
|
Prepaid rent | 4,900
| 6,300
|
Long-term
assets: | ||
Investments | 189,000
| 130,000
|
Land | 214,000
| 260,000
|
Equipment | 234,000
| 213,000
|
Accumulated
depreciation | (133,700) | (110,000) |
Total
assets | $ 1,108,100
| $ 879,300
|
Liabilities
and Stockholders' Equity | ||
Current
liabilities: | ||
Accounts payable | $
34,000 | $
95,000 |
Interest payable | 4,900
| 3,000
|
Income tax payable | 22,000
| 26,000
|
Long-term
liabilities: | ||
Notes payable | 251,000
| 230,000
|
Stockholders'
equity: | ||
Common stock | 264,000
| 210,000
|
Retained earnings | 532,200
| 315,300
|
Total
liabilities and stockholders' equity | $ 1,108,100
| $ 879,300
|
Additional
Information for 2012: | |
1. | Purchase additional investment
in stocks for $59,000. |
2. | Sell land costing $46,000 for
$48,200, resulting in a $2,200 gain on sale of land. |
3. |
Purchase $21,000 in equipment by borrowing $21,000 with a note
payable due in three years. No cash is exchanged in the
transaction.
|
4. | Declare and pay a cash dividend
of $150,000. |
5. | Issue common stock for
$54,000. |
Required: |
Prepare the statement of cash flows for Virtual Gaming Systems
using the direct method. Disclose any noncash transactions
in an accompanying note. (Amounts to be deducted should be
indicated with minus sign. Omit the "$" sign in your
response.)
|
VIRTUAL GAMING SYSTEMS
Statement of Cash Flows
For the year ended December 31, 2012 | ||
Cash Flows from
Operating Activities | ||
(Click to select)Cash paid for income
taxesCash paid for interestCash paid for operating expensesCash
received from customersSale of landCash paid to employeesCash paid
to suppliers |
$ | |
(Click to select)Cash paid for
operating expensesCash paid for income taxesCash paid for
interestSale of landCash paid to employeesCash received from
customersCash paid to suppliers |
| |
(Click to select)Cash paid for
interestCash paid to suppliersSale of landCash paid for income
taxesCash paid for operating expensesCash received from
customersCash paid to employees |
| |
(Click to select)Cash paid to
employeesCash paid to suppliersSale of landCash received from
customersCash paid for income taxesCash paid for interestCash paid
for operating expenses |
| |
(Click to select)Cash paid for
interestCash paid to suppliersSale of landCash received from
customersCash paid for operating expensesCash paid for income
taxesCash paid to employees |
| |
Net cash flows from
operating activities |
$ | |
Cash Flows from
Investing Activities | ||
(Click to select)Purchase investment
in bondsPurchase investment in stockCash paid for income taxesCash
received from customersCash paid for interestSale of landCash paid
to suppliers |
| |
(Click to select)Cash paid for
interestCash received from customersPurchase investment in
stockCash paid for income taxesSale of landPurchase investment in
bondsCash paid to suppliers |
| |
Net cash flows from
investing activities |
| |
Cash Flows from
Financing Activities | ||
(Click to select)Issue common
stockCash paid for operating expensesCash paid for interest
Purchase investment in bondsPayment of cash dividendsPurchase
investment in stockPurchase of equipment |
| |
(Click to select)Cash paid for
interest Cash paid for operating expensesPurchase investment in
stockPayment of cash dividendsPurchase of equipmentIssue common
stockPurchase investment in bonds |
| |
Net cash flows from
financing activities |
| |
(Click to select)Net
increase in cashNet decrease in cash |
| |
(Click to
select)Cash at the beginning of the periodCash at the end of the
period |
| |
(Click to
select)Cash at the end of the periodCash at the beginning of the
period |
$ | |
Noncash
Activities | ||
(Click to select)Cash paid for
interestCash paid for income taxesPurchase equipment issuing a note
payableCash received from customersPurchase investment in bondsCash
paid for operating expensesCash paid to suppliers |
$ | |
Solution details:
Answered
QUALITY
Approved
ANSWER RATING
This question was answered on: Dec 08, 2020
Solution~000652147653917.zip (25.37 KB)
This attachment is locked
We have a ready expert answer for this paper which you can use for in-depth understanding, research editing or paraphrasing. You can buy it or order for a fresh, original and plagiarism-free solution (Deadline assured. Flexible pricing. TurnItIn Report provided)

Pay using PayPal (No PayPal account Required) or your credit card . All your purchases are securely protected by .
About this Question
STATUSAnswered
QUALITYApproved
DATE ANSWEREDDec 08, 2020
EXPERTTutor
ANSWER RATING
GET INSTANT HELP/h4>
We have top-notch tutors who can do your essay/homework for you at a reasonable cost and then you can simply use that essay as a template to build your own arguments.
You can also use these solutions:
- As a reference for in-depth understanding of the subject.
- As a source of ideas / reasoning for your own research (if properly referenced)
- For editing and paraphrasing (check your institution's definition of plagiarism and recommended paraphrase).
NEW ASSIGNMENT HELP?
Order New Solution. Quick Turnaround
Click on the button below in order to Order for a New, Original and High-Quality Essay Solutions. New orders are original solutions and precise to your writing instruction requirements. Place a New Order using the button below.
WE GUARANTEE, THAT YOUR PAPER WILL BE WRITTEN FROM SCRATCH AND WITHIN A DEADLINE.
